Dec 14 | Dec 13 | Dec 12 | Dec 11 | Dec 10 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | $ 8.44M |
Operating Income | $ 2.68M | $ 995.00K | $ 574.00K | $ 729.00K | $ -978.00K |
EBITDA | - | - | - | - | $ -12.00K |
Net Income | |||||
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 34.54M | $ 30.73M | $ 26.11M | $ 21.12M | $ 21.86M |
Total Debt | $ 1.22M | $ 1.88M | $ 1.96M | $ 2.15M | $ 1.10M |
Net Debt | $ 1.22M | $ 1.88M | $ 1.96M | $ 2.15M | $ -2.36M |
Total Liabilities | |||||
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ 3.85M | $ -2.17M | $ -3.64M | $ -1.53M | $ 4.29M |
Investing Cash Flow | |||||
Financing Cash Flow |