| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 273.55M | € 235.77M | € 210.13M | € 110.45M | € 57.67M |
| Gross Profit | € 71.06M | € 16.26M | € 58.21M | € 32.49M | € 16.00M |
| Operating Income | € 5.12M | € 961.15K | € -60.37K | € -1.49M | € 2.58M |
| EBITDA | € 11.17M | € 6.91M | € 3.27M | € 2.07M | € 3.42M |
| Net Income | € -1.72M | € -3.80M | € -4.99M | € -3.49M | € 1.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 22.10M | € 19.99M | € 31.37M | € 31.15M | € 12.17M |
| Total Assets | € 172.61M | € 144.94M | € 133.47M | € 105.47M | € 41.91M |
| Total Debt | € 56.57M | € 46.64M | € 48.26M | € 44.34M | € 13.92M |
| Net Debt | € 36.76M | € 27.10M | € 16.91M | € 14.11M | € 2.01M |
| Total Liabilities | € 141.94M | € 129.04M | € 118.82M | € 93.66M | € 39.04M |
| Stockholders' Equity | € 25.75M | € 15.72M | € 14.64M | € 11.81M | € 2.88M |
| Cash Flow | |||||
| Free Cash Flow | € -5.53M | € -7.46M | € 6.27M | € -22.19M | € -3.13M |
| Operating Cash Flow | € 325.91K | € -1.55M | € 10.93M | € 7.21M | € 3.48M |
| Investing Cash Flow | € -8.08M | € -9.79M | € -11.19M | € -29.40M | € -6.28M |
| Financing Cash Flow | € 8.03M | € -758.36K | € 2.52M | € 40.50M | € 8.16M |