| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 431.83B | ¥ 422.67B | ¥ 406.45B | ¥ 398.37B | ¥ 408.96B |
| Gross Profit | ¥ 73.23B | ¥ 63.40B | ¥ 45.74B | ¥ 34.64B | ¥ 8.46B |
| Operating Income | ¥ 29.23B | ¥ 23.31B | ¥ 9.88B | ¥ 1.77B | ¥ -29.18B |
| EBITDA | ¥ 34.12B | ¥ 26.25B | ¥ 13.79B | ¥ 23.53B | ¥ -7.18B |
| Net Income | ¥ 17.86B | ¥ 42.06B | ¥ 19.81B | ¥ 11.85B | ¥ -23.68B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 88.51B | ¥ 68.63B | ¥ 53.56B | ¥ 45.72B | ¥ 54.96B |
| Total Assets | ¥ 216.63B | ¥ 205.00B | ¥ 166.55B | ¥ 145.43B | ¥ 161.71B |
| Total Debt | ¥ 31.63B | ¥ 30.88B | ¥ 31.85B | ¥ 33.04B | ¥ 35.41B |
| Net Debt | ¥ -56.78B | ¥ -37.75B | ¥ -21.71B | ¥ -12.48B | ¥ -19.46B |
| Total Liabilities | ¥ 128.35B | ¥ 133.32B | ¥ 133.63B | ¥ 134.40B | ¥ 158.43B |
| Stockholders' Equity | ¥ 81.66B | ¥ 64.15B | ¥ 24.40B | ¥ 1.43B | ¥ -8.11B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 24.51B | ¥ 20.21B | ¥ 10.17B | ¥ -5.17B | ¥ -43.14B |
| Operating Cash Flow | ¥ 24.85B | ¥ 20.46B | ¥ 10.54B | ¥ -4.46B | ¥ -40.82B |
| Investing Cash Flow | ¥ -604.00M | ¥ 851.00M | ¥ 906.00M | ¥ 886.00M | ¥ 26.83B |
| Financing Cash Flow | ¥ -5.36B | ¥ -6.16B | ¥ -2.82B | ¥ -5.89B | ¥ 8.57B |