| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.13B | € 3.11B | € 2.98B | € 2.60B | € 2.05B |
| Gross Profit | € 2.45B | € 2.43B | € 2.30B | € 1.76B | € 1.37B |
| Operating Income | € 913.36M | € 916.32M | € 893.84M | € 774.55M | € 579.22M |
| EBITDA | € 913.36M | € 1.25B | € 1.19B | € 1.04B | € 827.47M |
| Net Income | € 626.67M | € 639.60M | € 611.93M | € 606.70M | € 393.53M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.23B | € 1.19B | € 998.80M | € 882.25M | € 932.72M |
| Total Assets | € 5.96B | € 5.50B | € 4.99B | € 4.64B | € 4.27B |
| Total Debt | € 1.13B | € 957.31M | € 848.59M | € 912.78M | € 913.92M |
| Net Debt | € -97.82M | € -230.67M | € -150.21M | € 30.52M | € -18.80M |
| Total Liabilities | € 2.11B | € 1.92B | € 1.78B | € 1.74B | € 1.77B |
| Stockholders' Equity | € 3.85B | € 3.59B | € 3.21B | € 2.90B | € 2.50B |
| Cash Flow | |||||
| Free Cash Flow | € 740.40M | € 832.37M | € 738.44M | € 492.72M | € 733.49M |
| Operating Cash Flow | € 960.51M | € 1.02B | € 914.87M | € 662.58M | € 865.31M |
| Investing Cash Flow | € -300.04M | € -267.43M | € -174.07M | € -167.10M | € -621.41M |
| Financing Cash Flow | € -602.26M | € -535.17M | € -596.63M | € -391.25M | € -345.18M |