| Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.03M | € 31.25M | € 10.46M | € 8.75M | € 10.63M |
| Gross Profit | € 4.39M | € 29.26M | € 9.10M | € 7.46M | € 10.25M |
| Operating Income | € -16.15M | € -8.73M | € -9.98M | € -23.33M | € -20.16M |
| EBITDA | € -14.58M | € 13.14M | € -6.49M | € -21.53M | € -17.10M |
| Net Income | € -16.18M | € -8.33M | € -9.98M | € -28.88M | € -19.96M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 16.67M | € 33.22M | € 22.42M | € 30.03M | € 54.68M |
| Total Assets | € 31.72M | € 51.68M | € 59.47M | € 74.75M | € 109.22M |
| Total Debt | € 2.95M | € 3.73M | € 4.02M | € 5.15M | € 5.05M |
| Net Debt | € -5.72M | € -18.50M | € -18.39M | € -24.88M | € -29.63M |
| Total Liabilities | € 10.65M | € 14.65M | € 14.65M | € 21.60M | € 27.39M |
| Stockholders' Equity | € 21.07M | € 37.03M | € 44.82M | € 53.15M | € 81.82M |
| Cash Flow | |||||
| Free Cash Flow | € -15.78M | € 10.97M | € -10.88M | € -25.27M | € -17.85M |
| Operating Cash Flow | € -15.12M | € 11.98M | € -10.75M | € -24.79M | € -16.42M |
| Investing Cash Flow | € 2.38M | € -12.01M | € 4.03M | € 21.12M | € 24.17M |
| Financing Cash Flow | € -776.00K | € -282.00K | € -1.03M | € -826.00K | € -469.00K |