| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 22.20M | € 20.96M | € 14.78M | € 12.53M | € 10.18M |
| Gross Profit | € 4.55M | € 2.63M | € 3.21M | € 5.23M | € 4.36M |
| Operating Income | € 34.42K | € 23.02K | € 353.15K | € 318.14K | € 189.95K |
| EBITDA | € 775.38K | € 775.49K | € 850.10K | € 740.58K | € 633.01K |
| Net Income | € 119.69K | € 86.88K | € 97.81K | € 154.70K | € 99.61K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.13M | € 2.32M | € 2.24M | € 2.53M | € 2.05M |
| Total Assets | € 13.31M | € 14.40M | € 12.23M | € 11.57M | € 9.95M |
| Total Debt | € 517.94K | € 648.69K | € 718.22K | € 776.52K | € 0.00 |
| Net Debt | € -1.61M | € -1.67M | € -1.52M | € -1.75M | € -2.05M |
| Total Liabilities | € 4.32M | € 5.53M | € 3.46M | € 2.89M | € 1.43M |
| Stockholders' Equity | € 8.98M | € 8.87M | € 8.78M | € 8.68M | € 8.52M |
| Cash Flow | |||||
| Free Cash Flow | € -50.72K | € 187.92K | € -143.68K | € 580.94K | € -1.04M |
| Operating Cash Flow | € 212.43K | € 541.27K | € 973.09K | € 1.43M | € -475.54K |
| Investing Cash Flow | € -263.14K | € -353.35K | € -1.12M | € -850.07K | € -562.99K |
| Financing Cash Flow | € -135.69K | € -112.78K | € -142.94K | € -98.60K | € 1.43M |