| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 68.29M | 76.02M | 91.86M | 428.69K | 1.31M |
| Gross Profit | 13.59M | 28.39M | 1.14M | 428.69K | 1.15M |
| EBITDA | 3.37M | 4.93M | 5.06M | -2.27M | -1.18M |
| Net Income | -3.15M | -4.98M | -4.94M | -2.33M | -1.18M |
Balance Sheet | |||||
| Total Assets | 80.42M | 71.95M | 87.61M | 47.88M | 9.11M |
| Cash, Cash Equivalents and Short-Term Investments | 5.09M | 7.70M | 6.19M | 8.06M | 6.57M |
| Total Debt | 19.87M | 10.97M | 15.41M | 0.00 | 0.00 |
| Total Liabilities | 36.76M | 28.69M | 49.40M | 6.13M | 1.07M |
| Stockholders Equity | 42.29M | 41.84M | 36.63M | 41.75M | 8.04M |
Cash Flow | |||||
| Free Cash Flow | -10.07M | 7.07M | -266.72K | 1.22K | 1.61K |
| Operating Cash Flow | -9.53M | 8.64M | -73.32K | 1.22K | 1.61K |
| Investing Cash Flow | -897.40K | -1.68M | -802.69K | 0.00 | 0.00 |
| Financing Cash Flow | 6.64M | -5.59M | 6.89M | 0.00 | 0.00 |