| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 39.60B | 37.58B | 35.44B | 30.89B | 16.81B |
| Gross Profit | 3.77B | 3.73B | 4.28B | 3.10B | -1.09B |
| EBITDA | 3.20B | 3.07B | 3.75B | 2.93B | -732.00M |
| Net Income | 1.34B | 1.38B | 1.67B | 791.00M | -2.19B |
Balance Sheet | |||||
| Total Assets | 49.42B | 48.16B | 46.16B | 44.26B | 43.49B |
| Cash, Cash Equivalents and Short-Term Investments | 8.15B | 8.49B | 8.27B | 8.30B | 7.67B |
| Total Debt | 14.55B | 14.23B | 13.95B | 15.17B | 16.69B |
| Total Liabilities | 37.71B | 36.56B | 36.45B | 35.78B | 39.00B |
| Stockholders Equity | 11.65B | 11.54B | 9.66B | 8.40B | 4.45B |
Cash Flow | |||||
| Free Cash Flow | -737.00M | -6.00M | 659.00M | 2.66B | -700.00M |
| Operating Cash Flow | 3.74B | 3.89B | 4.71B | 5.17B | 618.00M |
| Investing Cash Flow | -3.51B | -2.33B | -2.94B | -3.44B | -3.02B |
| Financing Cash Flow | -850.00M | -1.45B | -2.07B | -2.27B | 2.87B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | €7.49B | 14.97 | 9.57% | ― | 0.11% | 2.58% | |
62 Neutral | €17.97B | 18.80 | 29.86% | 0.62% | 45.24% | ― | |
60 Neutral | €53.26B | 15.14 | 15.89% | 3.97% | 0.77% | 12.83% | |
59 Neutral | €3.13B | 11.63 | 13.82% | 3.86% | 8.60% | 20.38% | |
57 Neutral | €9.74B | 7.53 | 12.23% | 3.56% | 5.95% | 82.99% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €21.43B | 22.72 | 4.94% | 7.14% | 8.66% | 5.41% |