| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.03B | € 2.97B | € 2.82B | € 2.57B | € 2.34B |
| Gross Profit | € 644.90M | € 655.70M | € 611.09M | € 498.98M | € 1.38B |
| Operating Income | € 225.70M | € 234.10M | € 217.84M | € 161.71M | € 149.63M |
| EBITDA | € 323.80M | € 349.10M | € 319.70M | € 264.07M | € 227.61M |
| Net Income | € 140.90M | € 118.10M | € 152.29M | € 103.65M | € 93.65M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 338.60M | € 369.30M | € 340.42M | € 228.57M | € 386.68M |
| Total Assets | € 2.94B | € 2.87B | € 2.67B | € 2.48B | € 2.31B |
| Total Debt | € 61.10M | € 58.30M | € 54.60M | € 50.46M | € 78.67M |
| Net Debt | € -277.50M | € -311.00M | € -285.80M | € -178.11M | € -308.01M |
| Total Liabilities | € 1.55B | € 1.53B | € 1.45B | € 1.35B | € 1.45B |
| Stockholders' Equity | € 1.16B | € 1.09B | € 1.00B | € 915.92M | € 674.75M |
| Cash Flow | |||||
| Free Cash Flow | € 39.80M | € 133.60M | € 173.80M | € -100.28M | € 89.94M |
| Operating Cash Flow | € 193.60M | € 268.60M | € 280.30M | € 2.11M | € 163.92M |
| Investing Cash Flow | € -137.90M | € -153.70M | € -103.54M | € -89.04M | € -76.39M |
| Financing Cash Flow | € -72.40M | € -88.80M | € -63.49M | € -75.84M | € -43.42M |