| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 578.19M | € 605.48M | € 499.91M | € 266.39M | € 176.28M |
| Gross Profit | € 138.81M | € 160.37M | € 112.24M | € 3.55M | € -47.26M |
| Operating Income | € 82.08M | € 106.00M | € 67.98M | € -6.54M | € -65.66M |
| EBITDA | € 168.32M | € 191.07M | € 145.28M | € 75.11M | € 15.95M |
| Net Income | € 40.46M | € 56.06M | € 27.55M | € -25.40M | € -68.88M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 84.59M | € 101.38M | € 67.75M | € 75.30M | € 33.01M |
| Total Assets | € 1.14B | € 1.17B | € 1.17B | € 1.20B | € 1.17B |
| Total Debt | € 759.26M | € 837.39M | € 861.94M | € 940.63M | € 940.21M |
| Net Debt | € 674.67M | € 736.01M | € 794.19M | € 865.34M | € 907.20M |
| Total Liabilities | € 918.54M | € 973.18M | € 1.01B | € 1.07B | € 1.04B |
| Stockholders' Equity | € 225.89M | € 193.83M | € 157.72M | € 120.73M | € 126.49M |
| Cash Flow | |||||
| Free Cash Flow | € 121.02M | € 118.32M | € 91.94M | € 56.29M | € -79.96M |
| Operating Cash Flow | € 163.66M | € 154.45M | € 119.69M | € 73.34M | € -34.74M |
| Investing Cash Flow | € -41.99M | € -41.56M | € -33.34M | € -16.07M | € -44.35M |
| Financing Cash Flow | € -138.79M | € -78.90M | € -94.39M | € -16.25M | € 40.68M |