Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 347.73M | $ 314.40M | $ 341.25M | $ 284.59M | $ 268.11M |
Operating Income | $ 244.43M | $ 225.52M | $ 259.42M | $ 215.21M | $ 213.19M |
EBITDA | $ 208.06M | $ 775.52M | $ 535.14M | $ 603.59M | $ 613.72M |
Net Income | $ 113.09M | $ 570.46M | $ 393.52M | $ 446.26M | $ 480.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 8.21B | $ 7.09B | $ 6.48B | $ 5.65B | $ 5.03B |
Total Debt | $ 3.80B | $ 3.09B | $ 3.04B | $ 2.57B | $ 2.40B |
Net Debt | $ 3.56B | $ 3.00B | $ 2.72B | $ 2.47B | $ 2.31B |
Total Liabilities | $ 4.91B | $ 3.96B | $ 3.80B | $ 3.25B | $ 2.99B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 124.92M | $ 152.35M | $ 241.15M | $ 143.52M | $ 153.65M |
Operating Cash Flow | $ 133.56M | $ 164.03M | $ 253.99M | $ 154.41M | $ 159.62M |
Investing Cash Flow | |||||
Financing Cash Flow |