| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 9.92B | € 8.84B | € 8.19B | € 8.15B | € 7.00B |
| Gross Profit | € 3.10B | € 3.26B | € 3.02B | € 3.00B | € 2.97B |
| Operating Income | € 757.00M | € 1.06B | € 685.00M | € 949.00M | € 1.11B |
| EBITDA | € 1.20B | € 1.42B | € 1.04B | € 1.51B | € 1.51B |
| Net Income | € 796.00M | € 561.00M | € 367.00M | € 771.00M | € 765.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.81B | € 1.26B | € 2.05B | € 967.00M | € 662.00M |
| Total Assets | € 24.13B | € 24.04B | € 23.14B | € 22.63B | € 21.62B |
| Total Debt | € 5.50B | € 5.57B | € 5.92B | € 4.97B | € 4.88B |
| Net Debt | € 3.69B | € 4.30B | € 3.87B | € 4.00B | € 4.21B |
| Total Liabilities | € 12.90B | € 12.90B | € 12.03B | € 11.49B | € 10.46B |
| Stockholders' Equity | € 11.19B | € 11.09B | € 11.04B | € 11.05B | € 11.02B |
| Cash Flow | |||||
| Free Cash Flow | € 1.09B | € 1.04B | € 522.00M | € 1.36B | € 1.37B |
| Operating Cash Flow | € 1.37B | € 1.37B | € 823.00M | € 1.61B | € 1.62B |
| Investing Cash Flow | € -298.00M | € -1.18B | € -226.00M | € -293.00M | € -293.00M |
| Financing Cash Flow | € -482.00M | € -979.00M | € 491.00M | € -1.02B | € -1.11B |