| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 7.12M | € 4.11M | € 4.35M | € 4.42M | € 3.92M |
| Gross Profit | € 4.97M | € 2.38M | € 2.46M | € 1.95M | € 1.50M |
| Operating Income | € 3.99M | € 1.24M | € 644.73K | € 580.36K | € 529.72K |
| EBITDA | € 5.33M | € 1.63M | € 2.21M | € 1.90M | € 1.78M |
| Net Income | € 3.82M | € 1.15M | € 1.28M | € 429.95K | € 658.23K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.69M | € 2.15M | € 1.78M | € 1.32M | € 380.99K |
| Total Assets | € 13.59M | € 9.90M | € 8.26M | € 8.79M | € 8.30M |
| Total Debt | € 77.13K | € 959.25K | € 619.90K | € 1.88M | € 2.02M |
| Net Debt | € -2.62M | € -1.19M | € -1.16M | € 554.53K | € 1.64M |
| Total Liabilities | € 1.50M | € 2.10M | € 1.78M | € 3.07M | € 3.27M |
| Stockholders' Equity | € 11.66M | € 7.81M | € 6.48M | € 5.19M | € 4.76M |
| Cash Flow | |||||
| Free Cash Flow | € 1.02M | € 2.39M | € 1.41M | € 689.15K | € 51.31K |
| Operating Cash Flow | € 2.97M | € 2.52M | € 1.93M | € 1.05M | € 873.48K |
| Investing Cash Flow | € -1.95M | € -1.66M | € -208.80K | € 70.93K | € -666.37K |
| Financing Cash Flow | € -544.76K | € -76.65K | € -1.26M | € -176.54K | € -320.59K |