| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 9.00M | € 7.12M | € 4.11M | € 4.35M | € 4.42M |
| Gross Profit | € 6.56M | € 4.97M | € 2.38M | € 2.46M | € 1.95M |
| Operating Income | € 5.73M | € 3.99M | € 1.24M | € 644.73K | € 580.36K |
| EBITDA | € 6.83M | € 5.33M | € 1.63M | € 2.21M | € 1.90M |
| Net Income | € 4.43M | € 3.82M | € 1.15M | € 1.28M | € 429.95K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 6.67M | € 2.69M | € 2.15M | € 1.78M | € 1.32M |
| Total Assets | € 21.60M | € 13.59M | € 9.90M | € 8.26M | € 8.79M |
| Total Debt | € 98.84K | € 77.13K | € 959.25K | € 619.90K | € 1.88M |
| Net Debt | € -6.57M | € -2.62M | € -1.19M | € -1.16M | € 554.53K |
| Total Liabilities | € 4.92M | € 1.50M | € 2.10M | € 1.78M | € 3.07M |
| Stockholders' Equity | € 16.13M | € 11.66M | € 7.81M | € 6.48M | € 5.19M |
| Cash Flow | |||||
| Free Cash Flow | € 4.51M | € 1.02M | € 2.39M | € 1.41M | € 689.15K |
| Operating Cash Flow | € 8.93M | € 2.97M | € 2.52M | € 1.93M | € 1.05M |
| Investing Cash Flow | € -4.42M | € -1.95M | € -1.66M | € -208.80K | € 70.93K |
| Financing Cash Flow | € -531.44K | € -544.76K | € -76.65K | € -1.26M | € -176.54K |