Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 82.68M | € 73.32M | € 64.44M | € 58.75M | € 49.11M |
Gross Profit | € 5.51M | € 6.84M | € 33.92M | € 5.01M | € 4.78M |
Operating Income | € 6.00M | € 5.37M | € 4.68M | € 4.84M | € 3.15M |
EBITDA | € 6.00M | € 6.23M | € 6.07M | € 6.31M | € 3.88M |
Net Income | € 4.03M | € 3.42M | € 3.08M | € 2.99M | € 1.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 10.24M | € 13.03M | € 20.03M | € 11.53M | € 11.56M |
Total Assets | € 60.69M | € 59.56M | € 62.54M | € 43.72M | € 43.47M |
Total Debt | € 8.12M | € 8.82M | € 16.11M | € 4.55M | € 13.78M |
Net Debt | € -2.12M | € -4.21M | € -4.71M | € -6.98M | € 2.22M |
Total Liabilities | € 32.27M | € 34.26M | € 40.10M | € 24.03M | € 26.60M |
Stockholders' Equity | € 28.43M | € 25.30M | € 22.44M | € 19.70M | € 16.86M |
Cash Flow | |||||
Free Cash Flow | € 4.21M | € 3.35M | € 7.49M | € 6.90M | € 2.93M |
Operating Cash Flow | € 4.52M | € 3.77M | € 7.49M | € 7.21M | € 3.32M |
Investing Cash Flow | € -4.56M | € -3.11M | € -3.09M | € -225.00K | € -532.00K |
Financing Cash Flow | € -2.71M | € -7.64M | € 4.10M | € -7.03M | € 4.41M |