| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.54B | € 2.51B | € 2.61B | € 2.18B | € 2.10B |
| Gross Profit | € 1.21B | € 1.72B | € 1.62B | € 745.46M | € 721.78M |
| Operating Income | € 1.21B | € 782.15M | € 1.26B | € 523.85M | € 527.34M |
| EBITDA | € 1.89B | € 1.36B | € 1.20B | € 1.12B | € 1.02B |
| Net Income | € 672.30M | € 478.85M | € 439.57M | € 407.29M | € 362.81M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 491.38M | € 362.85M | € 267.19M | € 451.95M | € 1.39B |
| Total Assets | € 18.87B | € 11.97B | € 11.14B | € 11.03B | € 10.15B |
| Total Debt | € 11.42B | € 7.19B | € 6.92B | € 6.55B | € 6.38B |
| Net Debt | € 10.93B | € 6.83B | € 6.67B | € 6.09B | € 4.99B |
| Total Liabilities | € 14.70B | € 9.18B | € 8.54B | € 8.64B | € 8.01B |
| Stockholders' Equity | € 3.82B | € 2.46B | € 2.28B | € 2.11B | € 1.89B |
| Cash Flow | |||||
| Free Cash Flow | € 537.76M | € 206.05M | € -289.23M | € -229.06M | € 20.05M |
| Operating Cash Flow | € 1.63B | € 1.10B | € 572.67M | € 548.17M | € 839.63M |
| Investing Cash Flow | € -3.17B | € -809.13M | € -857.60M | € -1.28B | € -813.74M |
| Financing Cash Flow | € 1.67B | € -136.88M | € 82.95M | € -209.17M | € 701.84M |