| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 92.11M | € 92.00M | € 93.26M | € 69.69M | € 16.90M |
| Gross Profit | € 82.78M | € 73.00M | € 52.64M | € 57.11M | € 5.79M |
| Operating Income | € 12.27M | € 11.30M | € 4.98M | € -13.61M | € -33.08M |
| EBITDA | € 21.60M | € 18.00M | € 13.80M | € -2.01M | € -20.67M |
| Net Income | € 6.87M | € 9.10M | € 5.14M | € -17.26M | € -36.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 12.21M | € 8.20M | € 6.71M | € 18.21M | € 24.52M |
| Total Assets | € 103.03M | € 90.50M | € 94.83M | € 106.48M | € 116.51M |
| Total Debt | € 14.72M | € 300.00K | € 10.73M | € 31.66M | € 28.30M |
| Net Debt | € 2.50M | € -7.90M | € 4.01M | € 13.45M | € 3.78M |
| Total Liabilities | € 29.84M | € 20.40M | € 35.65M | € 54.23M | € 49.40M |
| Stockholders' Equity | € 73.19M | € 70.10M | € 59.18M | € 52.24M | € 67.11M |
| Cash Flow | |||||
| Free Cash Flow | € 18.07M | € 14.70M | € 17.32M | € -5.54M | € -18.22M |
| Operating Cash Flow | € 18.26M | € 20.30M | € 17.43M | € -749.00K | € -13.75M |
| Investing Cash Flow | € -15.81M | € -5.60M | € -4.09M | € -4.79M | € -4.47M |
| Financing Cash Flow | € 1.47M | € -14.00M | € -24.81M | € -752.00K | € 25.27M |