| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 91.82M | € 95.71M | € 112.47M | € 135.33M | € 134.91M |
| Gross Profit | € -16.63M | € 41.92M | € 55.96M | € 70.68M | € 76.39M |
| Operating Income | € -24.55M | € -15.40M | € -10.79M | € 720.00K | € 8.45M |
| EBITDA | € 1.11M | € -3.71M | € 923.00K | € 12.00M | € 19.08M |
| Net Income | € -27.84M | € -21.17M | € -13.79M | € -841.00K | € 2.35M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 8.68M | € 17.13M | € 26.60M | € 37.28M | € 47.25M |
| Total Assets | € 76.27M | € 107.02M | € 136.75M | € 157.01M | € 156.38M |
| Total Debt | € 27.17M | € 26.32M | € 29.82M | € 34.35M | € 35.79M |
| Net Debt | € 18.50M | € 9.20M | € 3.23M | € -1.92M | € -11.46M |
| Total Liabilities | € 51.91M | € 54.14M | € 63.00M | € 68.87M | € 67.72M |
| Stockholders' Equity | € 24.36M | € 52.88M | € 73.74M | € 88.14M | € 88.66M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € -6.31M | € -4.13M | € -5.68M | € -4.04M |
| Operating Cash Flow | € -2.77M | € -4.86M | € 4.11M | € 7.42M | € 10.15M |
| Investing Cash Flow | € -2.97M | € -641.00K | € -8.10M | € -14.10M | € -13.90M |
| Financing Cash Flow | € -2.33M | € -4.13M | € -5.43M | € -4.20M | € 27.19M |