| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.35B | 6.20B | 6.16B | 6.26B | 5.87B | 4.73B |
| Gross Profit | 2.22B | 2.16B | 2.08B | 2.09B | 2.06B | 1.69B |
| EBITDA | 516.59M | 514.89M | 510.50M | 483.38M | 558.22M | 406.86M |
| Net Income | 139.98M | 140.68M | 125.14M | 157.07M | 199.66M | 104.96M |
Balance Sheet | ||||||
| Total Assets | 4.63B | 4.61B | 4.48B | 4.73B | 4.31B | 3.76B |
| Cash, Cash Equivalents and Short-Term Investments | 381.00M | 317.38M | 370.25M | 436.98M | 332.26M | 368.29M |
| Total Debt | 1.58B | 1.59B | 1.57B | 1.78B | 1.69B | 1.54B |
| Total Liabilities | 2.46B | 2.58B | 2.53B | 2.83B | 2.54B | 2.16B |
| Stockholders Equity | 2.09B | 1.96B | 1.85B | 1.78B | 1.63B | 1.34B |
Cash Flow | ||||||
| Free Cash Flow | 163.43M | 134.53M | 284.40M | 222.03M | 166.36M | 193.30M |
| Operating Cash Flow | 396.22M | 318.42M | 454.91M | 425.45M | 344.95M | 324.45M |
| Investing Cash Flow | -230.46M | -170.26M | -182.35M | -197.98M | -171.71M | -121.61M |
| Financing Cash Flow | -192.66M | -199.36M | -331.82M | -135.14M | -278.53M | -152.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €1.35B | 10.09 | 6.51% | 2.85% | 3.26% | -17.15% | |
67 Neutral | €1.68B | 27.24 | 4.12% | 2.44% | -9.55% | -24.60% | |
64 Neutral | €2.08B | 47.03 | 5.78% | 0.47% | 13.44% | 113.13% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
54 Neutral | €1.45B | -48.59 | -7.86% | 3.35% | -18.21% | -137.62% | |
54 Neutral | €2.05B | -9.35 | -13.78% | ― | 4.57% | -82.48% |