| Breakdown | TTM | Dec 2025 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2018 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.30B | 6.20B | 6.26B | 5.87B | 5.46B | 4.36B |
| Gross Profit | 2.19B | 2.16B | 2.09B | 2.06B | 1.92B | 1.57B |
| EBITDA | 532.69M | 514.89M | 483.38M | 558.22M | 498.77M | 228.94M |
| Net Income | 151.28M | 140.68M | 157.07M | 199.66M | 165.24M | 65.33M |
Balance Sheet | ||||||
| Total Assets | 4.71B | 4.61B | 4.73B | 4.31B | 4.01B | 3.01B |
| Cash, Cash Equivalents and Short-Term Investments | 426.40M | 317.38M | 436.98M | 332.26M | 434.96M | 316.27M |
| Total Debt | 1.60B | 1.59B | 1.78B | 1.69B | 1.52B | 939.42M |
| Total Liabilities | 2.56B | 2.58B | 2.83B | 2.54B | 2.24B | 1.50B |
| Stockholders Equity | 2.06B | 1.96B | 1.78B | 1.63B | 1.48B | 1.26B |
Cash Flow | ||||||
| Free Cash Flow | 244.03M | 134.53M | 222.03M | 166.36M | 192.13M | -141.85M |
| Operating Cash Flow | 452.12M | 318.42M | 425.45M | 344.95M | 346.50M | 54.02M |
| Investing Cash Flow | -199.66M | -170.26M | -197.98M | -171.71M | -149.22M | -190.67M |
| Financing Cash Flow | -193.96M | -199.36M | -135.14M | -278.53M | -129.02M | 288.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €1.35B | 9.62 | 6.89% | 2.89% | 3.05% | -18.67% | |
60 Neutral | €1.36B | -72.89 | -6.59% | 3.63% | -15.83% | -120.52% | |
58 Neutral | €1.26B | 28.28 | 3.00% | 3.34% | -15.59% | -61.34% | |
57 Neutral | €2.07B | 58.87 | 5.02% | 0.48% | 16.39% | 87.55% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
54 Neutral | €2.02B | -10.37 | -11.25% | ― | 3.68% | 1.52% |