| Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.85M | € 1.28M | € 45.45M | € 43.66M | € 41.53M |
| Gross Profit | € 3.83M | € 1.24M | € 10.98M | € 681.80K | € 9.91M |
| Operating Income | € -4.02M | € -1.14M | € -1.74M | € 4.27M | € 2.11M |
| EBITDA | € -3.42M | € -1.10M | € 2.56M | € 7.36M | € 5.37M |
| Net Income | € -3.87M | € 87.05M | € 3.11M | € 2.52M | € 52.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 117.39M | € 116.75M | € 16.57M | € 51.48M | € 113.19M |
| Total Assets | € 118.63M | € 122.47M | € 57.20M | € 89.59M | € 144.22M |
| Total Debt | € 9.00K | € 27.00K | € 4.03M | € 4.78M | € 3.79M |
| Net Debt | € -117.38M | € -116.72M | € -12.54M | € -46.70M | € -109.40M |
| Total Liabilities | € 2.84M | € 4.31M | € 16.64M | € 15.95M | € 12.74M |
| Stockholders' Equity | € 115.79M | € 118.16M | € 40.56M | € 73.64M | € 131.48M |
| Cash Flow | |||||
| Free Cash Flow | € -4.09M | € 2.43M | € 729.00K | € 224.00K | € -850.00K |
| Operating Cash Flow | € -4.08M | € 4.08M | € 7.45M | € 5.44M | € 2.28M |
| Investing Cash Flow | € 4.04M | € 97.58M | € -6.69M | € -5.19M | € 98.99M |
| Financing Cash Flow | € -46.00K | € -3.19M | € -35.84M | € -61.08M | € -19.00M |