| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 127.22M | € 125.12M | € 119.13M | € 188.05M | € 176.75M |
| Gross Profit | € 11.51M | € 13.05M | € 58.02M | € 49.74M | € 47.50M |
| Operating Income | € 457.00K | € 3.75M | € 2.52M | € 34.24M | € 32.99M |
| EBITDA | € 8.02M | € 14.26M | € 7.66M | € 39.57M | € 21.17M |
| Net Income | € -2.43M | € 1.18M | € 964.00K | € 20.35M | € 13.71M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 23.76M | € 30.62M | € 35.99M | € 46.97M | € 31.14M |
| Total Assets | € 155.73M | € 152.53M | € 163.70M | € 180.20M | € 166.20M |
| Total Debt | € 3.97M | € 6.88M | € 9.07M | € 13.98M | € 6.87M |
| Net Debt | € -19.78M | € -23.74M | € -16.66M | € -21.26M | € -5.16M |
| Total Liabilities | € 59.05M | € 52.27M | € 61.92M | € 75.80M | € 75.78M |
| Stockholders' Equity | € 96.68M | € 100.26M | € 101.78M | € 104.41M | € 90.43M |
| Cash Flow | |||||
| Free Cash Flow | € 444.00K | € 15.35M | € -1.05M | € 24.87M | € -9.44M |
| Operating Cash Flow | € 2.73M | € 18.10M | € 5.55M | € 32.80M | € -4.00M |
| Investing Cash Flow | € -5.23M | € -6.40M | € -6.51M | € -8.11M | € -5.42M |
| Financing Cash Flow | € -3.12M | € -6.61M | € -8.26M | € -1.50M | € -7.83M |