Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 125.12M | € 119.13M | € 188.05M | € 176.75M | € 120.62M |
Gross Profit | € 13.05M | € 58.02M | € 49.74M | € 47.50M | € 30.64M |
Operating Income | € 3.75M | € 2.52M | € 34.24M | € 32.99M | € 18.97M |
EBITDA | € 14.26M | € 7.66M | € 39.57M | € 21.17M | € 34.23M |
Net Income | € 1.18M | € 964.00K | € 20.35M | € 13.71M | € 29.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 30.62M | € 35.99M | € 46.97M | € 31.14M | € 64.02M |
Total Assets | € 152.53M | € 163.70M | € 180.20M | € 166.20M | € 141.17M |
Total Debt | € 6.88M | € 9.07M | € 13.98M | € 6.87M | € 10.87M |
Net Debt | € -23.74M | € -16.66M | € -21.26M | € -5.16M | € -18.15M |
Total Liabilities | € 52.27M | € 61.92M | € 75.80M | € 75.78M | € 61.46M |
Stockholders' Equity | € 100.26M | € 101.78M | € 104.41M | € 90.43M | € 79.71M |
Cash Flow | |||||
Free Cash Flow | € 15.35M | € -1.05M | € 24.87M | € -9.44M | € 28.44M |
Operating Cash Flow | € 18.10M | € 5.55M | € 32.80M | € -4.00M | € 31.98M |
Investing Cash Flow | € -6.40M | € -6.51M | € -8.11M | € -5.42M | € -3.48M |
Financing Cash Flow | € -6.61M | € -8.26M | € -1.50M | € -7.83M | € -3.79M |