| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 62.05M | € 510.00K | € 116.36M | € 28.16M | € 31.28M |
| Gross Profit | € 62.05M | € 139.54M | € 99.09M | € 67.00K | € 22.82M |
| Operating Income | € 53.30M | € 106.73M | € 151.85M | € 79.64M | € 19.51M |
| EBITDA | € 97.38M | € 73.01M | € 151.85M | € 79.64M | € 19.51M |
| Net Income | € 50.97M | € 69.49M | € 136.57M | € 71.14M | € 14.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 13.48M | € 13.38M | € 26.84M | € 5.04M | € 16.52M |
| Total Assets | € 2.42B | € 2.54B | € 2.14B | € 1.41B | € 964.96M |
| Total Debt | € 1.18B | € 1.25B | € 846.08M | € 472.71M | € 210.81M |
| Net Debt | € -13.48M | € 1.24B | € 819.24M | € 467.66M | € 194.29M |
| Total Liabilities | € 1.19B | € 1.26B | € 854.24M | € 479.01M | € 216.15M |
| Stockholders' Equity | € 1.23B | € 1.28B | € 1.28B | € 935.20M | € 748.81M |
| Cash Flow | |||||
| Free Cash Flow | € 86.64M | € 127.36M | € 101.84M | € 16.07M | € 18.42M |
| Operating Cash Flow | € 86.64M | € 127.36M | € 101.84M | € 16.07M | € 18.42M |
| Investing Cash Flow | € 127.64M | € -438.08M | € -649.32M | € -396.44M | € -92.72M |
| Financing Cash Flow | € -214.18M | € 297.26M | € 569.28M | € 368.90M | € 84.79M |