| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 123.83M | € 62.05M | € 510.00K | € 116.36M | € 28.16M |
| Gross Profit | € 110.94M | € 62.05M | € 139.54M | € 99.09M | € 67.00K |
| Operating Income | € -7.18M | € 53.30M | € 106.73M | € 151.85M | € 79.64M |
| EBITDA | € -7.18M | € 97.38M | € 73.01M | € 151.85M | € 79.64M |
| Net Income | € -52.42M | € 50.97M | € 69.49M | € 136.57M | € 71.14M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 44.61M | € 13.48M | € 13.38M | € 26.84M | € 5.04M |
| Total Assets | € 2.24B | € 2.42B | € 2.54B | € 2.14B | € 1.41B |
| Total Debt | € 0.00 | € 1.18B | € 1.25B | € 846.08M | € 472.71M |
| Net Debt | € -44.61M | € -13.48M | € 1.24B | € 819.24M | € 467.66M |
| Total Liabilities | € 1.14B | € 1.19B | € 1.26B | € 854.24M | € 479.01M |
| Stockholders' Equity | € 1.10B | € 1.23B | € 1.28B | € 1.28B | € 935.20M |
| Cash Flow | |||||
| Free Cash Flow | € 73.12M | € 86.64M | € 127.36M | € 101.84M | € 16.07M |
| Operating Cash Flow | € 73.12M | € 86.64M | € 127.36M | € 101.84M | € 16.07M |
| Investing Cash Flow | € 123.97M | € 127.64M | € -438.08M | € -649.32M | € -396.44M |
| Financing Cash Flow | € -165.96M | € -214.18M | € 297.26M | € 569.28M | € 368.90M |