Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 69.67M | € 77.70M | € 42.50M | € 36.61M | € 34.23M |
Gross Profit | € 14.83M | € 23.30M | € 12.07M | € 10.11M | € -2.19M |
Operating Income | € -23.54M | € -369.00K | € -17.73M | € -13.83M | € -5.74M |
EBITDA | € -4.10M | € 81.05M | € 51.53M | € -12.42M | € -5.90M |
Net Income | € -125.67M | € 75.80M | € 35.99M | € -13.29M | € -5.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 41.84M | € 27.04M | € 9.82M | € 25.18M | € 42.25M |
Total Assets | € 771.72M | € 890.36M | € 853.70M | € 70.72M | € 75.60M |
Total Debt | € 10.59M | € 29.49M | € 49.31M | € 5.28M | € 4.98M |
Net Debt | € -31.24M | € 2.45M | € 39.49M | € -19.75M | € -37.03M |
Total Liabilities | € 309.87M | € 387.61M | € 497.12M | € 14.82M | € 7.56M |
Stockholders' Equity | € 461.84M | € 502.75M | € 356.58M | € 55.89M | € 68.04M |
Cash Flow | |||||
Free Cash Flow | € -53.16M | € -30.60M | € -45.75M | € -14.48M | € -5.86M |
Operating Cash Flow | € -23.22M | € -9.85M | € -18.99M | € -13.54M | € -5.21M |
Investing Cash Flow | € -1.46M | € -17.38M | € -37.07M | € -3.93M | € -650.00K |
Financing Cash Flow | € 39.48M | € 44.44M | € 40.85M | € 491.00K | € 25.75M |