| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 3.19B | AU$ 3.12B | AU$ 3.32B | AU$ 3.43B | AU$ 2.54B |
| Gross Profit | AU$ 654.17M | AU$ 610.76M | AU$ 604.84M | AU$ 639.91M | AU$ 518.42M |
| Operating Income | AU$ 129.10M | AU$ 20.12M | AU$ 156.68M | AU$ 219.36M | AU$ 155.57M |
| EBITDA | AU$ 167.36M | AU$ 170.81M | AU$ 216.13M | AU$ 280.19M | AU$ 195.46M |
| Net Income | AU$ 50.29M | AU$ 45.08M | AU$ 100.84M | AU$ 162.87M | AU$ 149.78M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 46.73M | AU$ 40.21M | AU$ 21.48M | AU$ 17.84M | AU$ 48.06M |
| Total Assets | AU$ 2.65B | AU$ 2.33B | AU$ 2.07B | AU$ 2.02B | AU$ 1.80B |
| Total Debt | AU$ 594.13M | AU$ 730.72M | AU$ 484.79M | AU$ 302.75M | AU$ 264.94M |
| Net Debt | AU$ 547.40M | AU$ 690.51M | AU$ 463.31M | AU$ 284.91M | AU$ 216.88M |
| Total Liabilities | AU$ 1.56B | AU$ 1.48B | AU$ 1.21B | AU$ 1.16B | AU$ 1.02B |
| Stockholders' Equity | AU$ 1.08B | AU$ 840.72M | AU$ 862.48M | AU$ 854.86M | AU$ 775.42M |
| Cash Flow | |||||
| Free Cash Flow | AU$ 101.88M | AU$ 35.59M | AU$ 121.48M | AU$ 184.94M | AU$ 133.93M |
| Operating Cash Flow | AU$ 117.89M | AU$ 82.95M | AU$ 169.24M | AU$ 210.11M | AU$ 142.16M |
| Investing Cash Flow | AU$ -77.94M | AU$ -150.94M | AU$ -132.15M | AU$ -45.14M | AU$ -35.49M |
| Financing Cash Flow | AU$ -33.43M | AU$ 86.72M | AU$ -33.45M | AU$ -98.75M | AU$ -109.34M |