| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 559.70M | 462.50M | 390.73M | 406.96M | 417.58M |
| Gross Profit | 388.90M | 462.50M | 286.86M | 311.18M | 310.42M |
| EBITDA | 267.70M | 211.86M | 139.67M | 192.34M | 128.43M |
| Net Income | 160.40M | 111.50M | 71.86M | 106.07M | 51.54M |
Balance Sheet | |||||
| Total Assets | 7.44B | 5.40B | 4.54B | 4.10B | 3.69B |
| Cash, Cash Equivalents and Short-Term Investments | 4.71B | 3.50B | 2.97B | 2.54B | 1.77B |
| Total Debt | 123.80M | 160.02M | 112.77M | 125.39M | 181.00M |
| Total Liabilities | 6.54B | 4.65B | 3.87B | 3.49B | 3.19B |
| Stockholders Equity | 893.80M | 754.65M | 673.62M | 607.62M | 498.85M |
Cash Flow | |||||
| Free Cash Flow | 2.13B | 120.68M | 490.91M | 457.99M | 802.24M |
| Operating Cash Flow | 2.15B | 168.86M | 537.24M | 500.73M | 828.45M |
| Investing Cash Flow | -1.01B | -48.19M | -46.13M | 117.98M | -464.12M |
| Financing Cash Flow | -28.50M | -32.22M | -394.00K | -9.96M | -1.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €338.67M | 6.20 | 24.60% | 1.91% | 15.69% | 268.17% | |
68 Neutral | €249.16M | 2.03 | 40.48% | 8.03% | 36.62% | 23.21% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | €3.72B | 25.23 | 18.79% | 0.11% | 16.56% | 17.76% | |
51 Neutral | €182.84M | 102.62 | 12.06% | 0.85% | 23.63% | ― | |
44 Neutral | €30.22M | -12.53 | -6.76% | ― | 38.84% | 98.00% |