| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 29.77M | € 23.07M | € 21.91M | € 20.78M | € 17.00M |
| Gross Profit | € 4.50M | € 3.76M | € 1.67M | € 336.00K | € 1.14M |
| Operating Income | € 3.21M | € 1.43M | € 266.00K | € -1.33M | € -381.85K |
| EBITDA | € 3.38M | € 2.00M | € 321.00K | € -1.59M | € -1.20M |
| Net Income | € 2.91M | € 1.09M | € 152.00K | € -1.78M | € -1.41M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.15M | € 1.87M | € 3.88M | € 4.20M | € 3.72M |
| Total Assets | € 20.53M | € 22.06M | € 20.34M | € 18.54M | € 18.00M |
| Total Debt | € 672.00K | € 5.19M | € 4.90M | € 3.00M | € 0.00 |
| Net Debt | € -3.48M | € 3.33M | € 1.02M | € -1.20M | € -3.72M |
| Total Liabilities | € 2.47M | € 6.83M | € 6.21M | € 4.56M | € 2.23M |
| Stockholders' Equity | € 18.05M | € 15.22M | € 14.13M | € 13.98M | € 15.76M |
| Cash Flow | |||||
| Free Cash Flow | € 6.97M | € -1.94M | € -2.22M | € -2.52M | € -1.59M |
| Operating Cash Flow | € 7.00M | € -1.86M | € -2.09M | € -2.46M | € -1.54M |
| Investing Cash Flow | € -109.00K | € -109.00K | € -133.00K | € -62.00K | € -50.79K |
| Financing Cash Flow | € -4.84M | € -48.00K | € 1.79M | € 2.96M | € -463.48K |