Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 29.77M | € 23.07M | € 21.91M | € 20.78M | € 17.00M |
Gross Profit | € 4.50M | € 3.76M | € 1.67M | € 336.00K | € 1.14M |
Operating Income | € 3.21M | € 1.43M | € 382.00K | € -1.33M | € -381.85K |
EBITDA | € 3.38M | € 2.00M | € 321.00K | € -1.59M | € -1.20M |
Net Income | € 2.91M | € 1.09M | € 152.00K | € -1.78M | € -1.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 4.15M | € 1.87M | € 3.88M | € 4.20M | € 3.72M |
Total Assets | € 20.53M | € 22.06M | € 20.34M | € 18.54M | € 18.00M |
Total Debt | € 672.00K | € 5.19M | € 4.90M | € 3.00M | € 0.00 |
Net Debt | € -3.48M | € 3.33M | € 1.02M | € -1.20M | € -3.72M |
Total Liabilities | € 2.47M | € 6.83M | € 6.21M | € 4.56M | € 2.23M |
Stockholders' Equity | € 18.05M | € 15.22M | € 14.13M | € 13.98M | € 15.76M |
Cash Flow | |||||
Free Cash Flow | € 6.97M | € -1.97M | € -2.22M | € -2.52M | € -1.59M |
Operating Cash Flow | € 7.00M | € -1.86M | € -2.09M | € -2.46M | € -1.54M |
Investing Cash Flow | € -109.00K | € -109.00K | € -133.00K | € -62.00K | € -50.79K |
Financing Cash Flow | € -4.60M | € -48.00K | € 1.90M | € 3.00M | € -463.48K |