| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 580.14M | € 480.31M | € 427.49M | € 385.97M | € 333.53M |
| Gross Profit | € 427.82M | € 371.62M | € 319.82M | € 289.32M | € 257.72M |
| Operating Income | € 48.34M | € 34.96M | € 22.51M | € 22.50M | € 26.09M |
| EBITDA | € 68.27M | € 53.83M | € 45.87M | € 42.73M | € 44.78M |
| Net Income | € 28.31M | € 22.00M | € 18.42M | € 18.72M | € 19.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 111.79M | € 82.31M | € 84.68M | € 91.62M | € 106.14M |
| Total Assets | € 509.31M | € 394.80M | € 371.07M | € 340.27M | € 315.70M |
| Total Debt | € 57.57M | € 52.33M | € 41.56M | € 40.34M | € 42.93M |
| Net Debt | € -39.61M | € -14.67M | € -32.62M | € -41.04M | € -60.87M |
| Total Liabilities | € 312.48M | € 220.04M | € 215.45M | € 193.00M | € 185.85M |
| Stockholders' Equity | € 193.84M | € 171.88M | € 153.47M | € 145.06M | € 126.41M |
| Cash Flow | |||||
| Free Cash Flow | € 35.29M | € 11.95M | € 13.91M | € 4.12M | € 42.41M |
| Operating Cash Flow | € 49.09M | € 22.05M | € 25.66M | € 14.22M | € 48.75M |
| Investing Cash Flow | € -9.63M | € -15.55M | € -18.84M | € -20.14M | € -24.61M |
| Financing Cash Flow | € -7.58M | € -13.94M | € -13.40M | € -16.49M | € -12.61M |