| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 36.09M | 54.06M | 56.63M | 37.07M | 54.08M |
| Gross Profit | 31.07M | 47.73M | 49.67M | 29.04M | 46.55M |
| EBITDA | 20.01M | 40.33M | 26.19M | 18.77M | 39.28M |
| Net Income | 12.61M | 21.84M | 8.70M | 14.18M | 12.15M |
Balance Sheet | |||||
| Total Assets | 430.82M | 448.60M | 449.48M | 471.79M | 402.19M |
| Cash, Cash Equivalents and Short-Term Investments | 1.49M | 1.67M | 6.91M | 5.55M | 18.71M |
| Total Debt | 260.17M | 280.68M | 301.65M | 327.51M | 261.53M |
| Total Liabilities | 277.95M | 303.90M | 324.15M | 353.03M | 294.19M |
| Stockholders Equity | 152.87M | 144.70M | 125.33M | 118.76M | 108.00M |
Cash Flow | |||||
| Free Cash Flow | 16.84M | 19.84M | 23.80M | 6.77M | 4.56M |
| Operating Cash Flow | 17.76M | 20.29M | 25.15M | 9.48M | 6.90M |
| Investing Cash Flow | 14.62M | 4.92M | 13.35M | -74.72M | -42.38M |
| Financing Cash Flow | -32.40M | -30.34M | -37.44M | 46.64M | 44.71M |