| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 796.97M | € 781.43M | € 751.45M | € 618.03M | € 500.92M |
| Gross Profit | € 114.88M | € 175.05M | € 174.06M | € 151.54M | € 125.74M |
| Operating Income | € -142.52M | € -47.51M | € 12.49M | € 27.32M | € 48.52M |
| EBITDA | € -80.66M | € 7.82M | € -86.08M | € 298.41M | € 90.36M |
| Net Income | € -196.08M | € -83.91M | € -175.66M | € 215.51M | € 6.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 396.80M | € 604.11M | € 729.98M | € 858.50M | € 492.22M |
| Total Assets | € 1.91B | € 2.25B | € 2.26B | € 2.24B | € 1.46B |
| Total Debt | € 463.10M | € 626.20M | € 506.67M | € 512.92M | € 491.96M |
| Net Debt | € 156.71M | € 115.29M | € 91.52M | € -186.41M | € 69.39M |
| Total Liabilities | € 959.98M | € 1.13B | € 1.07B | € 857.48M | € 737.88M |
| Stockholders' Equity | € 952.52M | € 1.12B | € 1.19B | € 1.38B | € 724.46M |
| Cash Flow | |||||
| Free Cash Flow | € -114.02M | € -179.56M | € 21.75M | € 3.29M | € -54.35M |
| Operating Cash Flow | € 18.22M | € 36.44M | € 203.11M | € 122.24M | € 44.72M |
| Investing Cash Flow | € -71.19M | € -13.29M | € -415.82M | € -243.85M | € -155.09M |
| Financing Cash Flow | € -161.42M | € 71.96M | € -52.41M | € 398.43M | € 246.41M |