| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 82.15B | € 91.17B | € 94.79B | € 133.64B | € 77.66B |
| Gross Profit | € 4.52B | € 20.38B | € 21.27B | € 31.48B | € 22.43B |
| Operating Income | € 5.98B | € 5.24B | € 8.26B | € 17.51B | € 12.34B |
| EBITDA | € 13.33B | € 15.19B | € 16.73B | € 25.20B | € 18.55B |
| Net Income | € 2.61B | € 2.62B | € 4.77B | € 13.89B | € 5.82B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 15.09B | € 14.98B | € 16.98B | € 18.41B | € 14.55B |
| Total Assets | € 137.07B | € 146.95B | € 142.61B | € 152.17B | € 137.76B |
| Total Debt | € 38.64B | € 34.97B | € 39.14B | € 31.87B | € 33.13B |
| Net Debt | € 30.54B | € 26.84B | € 28.95B | € 21.71B | € 24.88B |
| Total Liabilities | € 84.28B | € 91.26B | € 88.96B | € 96.94B | € 93.25B |
| Stockholders' Equity | € 47.94B | € 52.83B | € 53.18B | € 54.76B | € 44.44B |
| Cash Flow | |||||
| Free Cash Flow | € 4.63B | € 5.09B | € 5.90B | € 5.04B | € 7.63B |
| Operating Cash Flow | € 13.33B | € 13.09B | € 15.12B | € 5.82B | € 12.86B |
| Investing Cash Flow | € -9.30B | € -9.82B | € -9.37B | € -3.71B | € -12.02B |
| Financing Cash Flow | € -3.60B | € -5.38B | € -5.67B | € -8.63B | € -2.04B |