Sep 22 | Sep 21 | Sep 20 | Sep 19 | Sep 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ 50.00K | $ -979.00K | $ -904.00K | $ -737.00K | $ -726.00K |
EBITDA | $ 8.47M | $ 7.39M | $ 6.52M | $ 6.73M | $ 11.02M |
Net Income | $ 8.38M | $ 7.34M | $ 6.50M | $ 6.69M | $ 10.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 103.90M | $ 103.33M | $ 106.59M | $ 107.00M | $ 113.49M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -1.00K | $ -1.00K | $ -1.00K | $ -1.00K | $ -1.00K |
Total Liabilities | $ 1.92M | $ 2.69M | $ 2.73M | $ 2.60M | $ 2.58M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -798.00K | $ -1.07M | $ -336.00K | $ -971.00K | $ -966.00K |
Operating Cash Flow | $ -798.00K | $ -1.07M | $ -336.00K | $ -971.00K | $ -966.00K |
Investing Cash Flow | |||||
Financing Cash Flow |