| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 257.40M | 267.82M | 258.57M | 280.22M | 277.02M | 251.33M |
| Gross Profit | 123.48M | 205.61M | 199.40M | 134.02M | 132.33M | 124.58M |
| EBITDA | 31.77M | 35.28M | 32.84M | 31.43M | 30.84M | 25.31M |
| Net Income | 10.63M | 12.81M | 11.04M | 12.15M | 11.59M | 6.58M |
Balance Sheet | ||||||
| Total Assets | 216.76M | 222.44M | 205.10M | 193.15M | 196.23M | 160.65M |
| Cash, Cash Equivalents and Short-Term Investments | 19.89M | 11.08M | 11.90M | 16.50M | 15.66M | 8.85M |
| Total Debt | 77.48M | 78.30M | 71.80M | 56.03M | 58.45M | 43.31M |
| Total Liabilities | 157.25M | 162.51M | 150.88M | 143.22M | 152.31M | 124.04M |
| Stockholders Equity | 58.91M | 59.94M | 53.51M | 48.85M | 43.08M | 35.75M |
Cash Flow | ||||||
| Free Cash Flow | -6.26M | 4.71M | -7.68M | 12.81M | -4.00M | 10.50M |
| Operating Cash Flow | 8.26M | 20.24M | 12.59M | 32.09M | 15.06M | 21.96M |
| Investing Cash Flow | -16.40M | -16.65M | -22.78M | -19.22M | -20.28M | -11.26M |
| Financing Cash Flow | -7.65M | -13.21M | -4.58M | -6.80M | -3.05M | -6.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €112.49M | 10.51 | 18.72% | 6.85% | -0.48% | -13.65% | |
66 Neutral | €17.18M | 22.63 | 17.66% | 4.87% | -0.74% | 31.08% | |
63 Neutral | €11.75M | -0.29 | -43.92% | 5.87% | ― | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
45 Neutral | €35.52M | -9.85 | -1053.34% | ― | ― | ― |