| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 34.39B | 34.52B | 44.43B | 56.00B | 32.15B |
| Gross Profit | 3.07B | 8.99B | 9.21B | 5.21B | 6.47B |
| EBITDA | 3.46B | 5.63B | 5.69B | 4.95B | 2.43B |
| Net Income | -206.80M | 1.24B | 1.54B | 1.74B | 363.20M |
Balance Sheet | |||||
| Total Assets | 72.72B | 64.28B | 64.72B | 69.50B | 71.27B |
| Cash, Cash Equivalents and Short-Term Investments | 9.34B | 8.44B | 8.55B | 6.16B | 6.58B |
| Total Debt | 21.23B | 19.38B | 16.18B | 12.57B | 11.35B |
| Total Liabilities | 51.00B | 46.51B | 48.87B | 56.73B | 62.77B |
| Stockholders Equity | 12.90B | 10.23B | 9.31B | 8.96B | 4.65B |
Cash Flow | |||||
| Free Cash Flow | 4.22B | -2.86B | -3.50B | -965.90M | 5.24B |
| Operating Cash Flow | 4.54B | 2.62B | 899.70M | 1.80B | 7.60B |
| Investing Cash Flow | -8.53B | -6.21B | -5.80B | -2.73B | -2.86B |
| Financing Cash Flow | 2.63B | 2.38B | 4.42B | 734.60M | 600.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €43.43B | 10.13 | 9.28% | 2.46% | -8.65% | -17.97% | |
57 Neutral | €21.98B | -97.13 | -1.75% | 2.23% | -8.11% | -60.54% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €51.24B | 24.31 | 9.46% | 3.44% | 0.77% | 67.07% | |
49 Neutral | €2.04B | 25.33 | 4.86% | 4.07% | -8.49% | -31.95% | |
43 Neutral | €670.23M | -17.95 | -25.22% | 0.40% | 122.85% | 98.21% |