| Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | € 119.19M | € 81.31M | € 90.23M | € 35.83M |
| Gross Profit | € 64.54M | € 45.72M | € 53.35M | € 17.38M |
| Operating Income | € 4.99M | € 6.62M | € 20.67M | € 5.95M |
| EBITDA | € 7.75M | € 8.75M | € 22.11M | € 7.09M |
| Net Income | € 3.76M | € 3.11M | € 12.44M | € 4.17M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | € 6.98M | € 14.47M | € 16.28M | € 294.12K |
| Total Assets | € 101.29M | € 70.56M | € 59.11M | € 23.76M |
| Total Debt | € 45.85M | € 24.19M | € 14.68M | € 2.84M |
| Net Debt | € 38.87M | € 9.72M | € -1.60M | € 2.55M |
| Total Liabilities | € 80.88M | € 54.00M | € 37.71M | € 14.59M |
| Stockholders' Equity | € 20.42M | € 16.56M | € 21.39M | € 9.17M |
| Cash Flow | ||||
| Free Cash Flow | € -28.75M | € -3.55M | € 4.81M | € 2.14M |
| Operating Cash Flow | € -16.47M | € 4.09M | € 11.30M | € 2.14M |
| Investing Cash Flow | € -11.96M | € -7.59M | € -6.46M | € 0.00 |
| Financing Cash Flow | € 5.86M | € 710.00K | € 11.87M | € 0.00 |