| Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 12.71M | € 11.23M | € 11.08M | € 10.44M | € 9.85M |
| Gross Profit | € 5.91M | € 2.23M | € 1.75M | € 1.50M | € 1.02M |
| Operating Income | € 1.75M | € 235.00K | € 79.00K | € -118.00K | € -532.00K |
| EBITDA | € 3.07M | € 1.29M | € 2.05M | € 1.22M | € 1.13M |
| Net Income | € 1.24M | € 441.00K | € 16.00K | € 192.00K | € -297.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.10M | € 737.00K | € 1.69M | € 1.66M | € 2.27M |
| Total Assets | € 26.22M | € 25.09M | € 25.19M | € 26.92M | € 28.48M |
| Total Debt | € 6.02M | € 6.84M | € 6.73M | € 8.25M | € 9.77M |
| Net Debt | € 3.92M | € 6.11M | € 5.04M | € 6.59M | € 7.49M |
| Total Liabilities | € 11.89M | € 12.01M | € 12.37M | € 14.13M | € 15.86M |
| Stockholders' Equity | € 14.33M | € 13.08M | € 12.73M | € 12.72M | € 12.58M |
| Cash Flow | |||||
| Free Cash Flow | € 2.75M | € 58.00K | € 1.29M | € 476.00K | € 1.49M |
| Operating Cash Flow | € 2.83M | € 140.00K | € 1.33M | € 551.00K | € 1.89M |
| Investing Cash Flow | € -142.00K | € -154.00K | € -127.00K | € -167.00K | € -503.00K |
| Financing Cash Flow | € -1.33M | € -1.08M | € -1.31M | € -1.18M | € -1.12M |