| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.18B | € 1.14B | € 1.02B | € 942.91M | € 793.83M |
| Gross Profit | € 767.07M | € 719.16M | € 660.83M | € 620.69M | € 463.48M |
| Operating Income | € 216.93M | € 182.89M | € 243.69M | € 298.47M | € 136.85M |
| EBITDA | € 320.91M | € 265.55M | € 329.81M | € 358.10M | € 183.81M |
| Net Income | € 113.79M | € 62.37M | € 134.24M | € 209.58M | € 85.83M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 121.71M | € 159.54M | € 161.36M | € 172.06M | € 121.66M |
| Total Assets | € 2.08B | € 2.16B | € 1.41B | € 1.41B | € 1.22B |
| Total Debt | € 979.61M | € 1.08B | € 516.45M | € 580.30M | € 606.80M |
| Net Debt | € 858.42M | € 921.66M | € 366.53M | € 419.98M | € 486.18M |
| Total Liabilities | € 1.47B | € 1.62B | € 880.34M | € 907.13M | € 899.81M |
| Stockholders' Equity | € 604.42M | € 539.21M | € 531.59M | € 497.32M | € 321.97M |
| Cash Flow | |||||
| Free Cash Flow | € 163.14M | € 177.88M | € 249.52M | € 189.16M | € 90.30M |
| Operating Cash Flow | € 201.38M | € 219.42M | € 288.53M | € 250.37M | € 131.10M |
| Investing Cash Flow | € -29.61M | € -415.43M | € -99.01M | € -129.35M | € -105.91M |
| Financing Cash Flow | € -209.17M | € 204.54M | € -199.77M | € -80.98M | € -14.09M |