| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 46.43M | € 50.18M | € 49.99M | € 52.12M | € 55.15M |
| Gross Profit | € 28.27M | € 17.09M | € 26.66M | € 26.10M | € 28.36M |
| Operating Income | € 4.17M | € 5.76M | € 4.94M | € 5.33M | € 5.64M |
| EBITDA | € 7.57M | € 8.19M | € 7.68M | € 7.96M | € 8.36M |
| Net Income | € 3.67M | € 3.02M | € 2.43M | € 3.05M | € 4.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.87M | € 9.53M | € 8.39M | € 3.40M | € 8.77M |
| Total Assets | € 143.12M | € 118.63M | € 117.87M | € 114.47M | € 113.21M |
| Total Debt | € 35.09M | € 16.12M | € 20.62M | € 21.17M | € 19.28M |
| Net Debt | € 29.22M | € 6.59M | € 12.23M | € 17.77M | € 10.51M |
| Total Liabilities | € 87.07M | € 65.97M | € 67.64M | € 65.46M | € 69.36M |
| Stockholders' Equity | € 55.84M | € 52.44M | € 50.01M | € 48.79M | € 43.64M |
| Cash Flow | |||||
| Free Cash Flow | € -23.33M | € 4.54M | € 3.38M | € -4.29M | € 2.57M |
| Operating Cash Flow | € 2.21M | € 7.44M | € 7.56M | € 3.50M | € 6.97M |
| Investing Cash Flow | € -25.58M | € -2.85M | € -4.14M | € -7.77M | € -4.34M |
| Financing Cash Flow | € 19.70M | € -3.43M | € 1.52M | € -1.14M | € -6.74M |