Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 28.26B | 28.88B | 26.66B | 25.30B | 23.89B |
Gross Profit | 30.05B | 28.88B | 26.66B | 25.30B | 23.89B |
EBITDA | 8.66B | 7.66B | 7.38B | 5.30B | 2.96B |
Net Income | 3.37B | 4.27B | 5.53B | 2.37B | 495.00M |
Balance Sheet | |||||
Total Assets | 1.39T | 1.31T | 1.34T | 1.32T | 1.32T |
Cash, Cash Equivalents and Short-Term Investments | 187.89B | 213.43B | 217.77B | 222.74B | 231.17B |
Total Debt | 151.49B | 144.22B | 146.38B | 156.19B | 152.72B |
Total Liabilities | 1.31T | 1.24T | 1.26T | 1.26T | 1.26T |
Stockholders Equity | 77.83B | 73.05B | 70.54B | 66.33B | 60.60B |
Cash Flow | |||||
Free Cash Flow | -29.11B | 5.18B | -2.45B | -3.50B | 30.22B |
Operating Cash Flow | -28.58B | 3.83B | -2.11B | -2.95B | 30.74B |
Investing Cash Flow | -6.78B | -2.58B | -17.18B | 23.59B | -1.89B |
Financing Cash Flow | -646.00M | -1.08B | 614.00M | 1.63B | -311.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | €28.35B | 14.11 | 17.10% | 2.46% | 7.42% | 15.61% | |
74 Outperform | €50.61B | 11.41 | 6.68% | 2.29% | 3.36% | 3.08% | |
74 Outperform | €32.23B | 11.58 | 9.28% | 2.08% | 17.06% | 25.66% | |
74 Outperform | €50.44B | 26.17 | 19.07% | 1.24% | 14.88% | 13.32% | |
72 Outperform | €32.27B | 14.33 | 19.63% | 3.36% | 9.68% | 18.57% | |
67 Neutral | €71.85B | 12.86 | 18.25% | 3.17% | 6.63% | 26.20% | |
58 Neutral | $12.55B | 5.32 | -2.71% | 5.27% | 5.88% | -56.03% |