| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 60.89B | 66.34B | 59.35B | 37.30B | 30.75B |
| Gross Profit | 30.41B | 28.22B | 27.37B | 25.43B | 24.79B |
| EBITDA | 9.72B | 5.29B | 5.68B | 5.59B | 3.39B |
| Net Income | 6.93B | 3.37B | 4.77B | 5.53B | 2.37B |
Balance Sheet | |||||
| Total Assets | 1.44T | 1.39T | 1.31T | 1.34T | 1.32T |
| Cash, Cash Equivalents and Short-Term Investments | 355.98B | 187.89B | 213.43B | 211.54B | 222.74B |
| Total Debt | 358.91B | 224.35B | 144.22B | 195.47B | 156.19B |
| Total Liabilities | 1.35T | 1.31T | 1.24T | 1.26T | 1.26T |
| Stockholders Equity | 78.64B | 77.83B | 73.05B | 70.54B | 66.33B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -29.11B | 5.18B | -2.45B | -3.50B |
| Operating Cash Flow | 0.00 | -28.58B | 5.61B | -2.11B | -2.95B |
| Investing Cash Flow | 0.00 | -6.78B | -2.58B | -17.18B | 23.59B |
| Financing Cash Flow | 0.00 | -646.00M | -2.85B | 614.00M | 1.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €47.67B | 20.53 | 18.22% | 1.79% | 5.21% | 2.78% | |
69 Neutral | €50.19B | 9.34 | 8.87% | 2.04% | -7.16% | 75.30% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | €11.72B | 5.49 | 10.11% | 3.91% | 21.42% | 42.84% | |
63 Neutral | €3.48B | 25.23 | 18.79% | 0.11% | 16.62% | 45.52% | |
57 Neutral | €39.97B | 15.51 | 7.86% | 1.82% | -4.87% | -0.22% | |
42 Neutral | €432.74M | -2.00 | -10.36% | 3.61% | -25.75% | -496.17% |