| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 60.20M | € 61.73M | € 63.90M | € 59.90M | € 54.16M |
| Gross Profit | € 11.19M | € -19.15M | € 37.41M | € 13.76M | € 11.95M |
| Operating Income | € 654.43K | € 3.45M | € 6.03M | € 6.11M | € 5.45M |
| EBITDA | € 2.44M | - | € 7.12M | € 7.45M | € 6.86M |
| Net Income | € -291.92K | € 6.61M | € 4.48M | € 4.32M | € 3.86M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.43M | € 7.35M | € 5.56M | € 12.92M | € 14.35M |
| Total Assets | € 81.24M | € 73.46M | € 56.60M | € 48.03M | € 42.03M |
| Total Debt | € 30.58M | € 22.78M | € 5.86M | € 353.24K | € 651.98K |
| Net Debt | € 25.15M | € 15.43M | € 294.75K | € -12.56M | € -13.70M |
| Total Liabilities | € 38.45M | € 29.71M | € 13.68M | € 9.05M | € 6.74M |
| Stockholders' Equity | € 42.72M | € 43.86M | € 42.72M | € 38.83M | € 35.22M |
| Cash Flow | |||||
| Free Cash Flow | € -8.13M | € -13.43M | € -11.94M | € -865.00K | € 1.38M |
| Operating Cash Flow | € 3.87M | € 4.38M | € 3.21M | € 2.03M | € 3.10M |
| Investing Cash Flow | € -11.39M | € -18.92M | € -15.46M | € -2.84M | € -1.70M |
| Financing Cash Flow | € 5.60M | € 16.32M | € 4.89M | € -617.00K | € -180.00K |