Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.58B | $ 1.54B | $ 1.40B | $ 1.07B | $ 774.07M |
Gross Profit | $ 1.58B | $ 690.28M | $ 700.05M | $ 599.60M | $ 311.16M |
Operating Income | $ 463.77M | $ 375.03M | $ 478.60M | $ 428.93M | $ 122.05M |
EBITDA | $ 553.64M | $ 440.39M | $ 511.03M | $ 447.94M | $ 127.86M |
Net Income | $ 299.67M | $ 258.51M | $ 332.15M | $ 288.96M | $ 75.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 40.18M | $ 26.75M | $ 41.57M | $ 511.61M | $ 234.78M |
Total Assets | $ 2.53B | $ 2.39B | $ 2.10B | $ 1.93B | $ 1.59B |
Total Debt | $ 1.89B | $ 1.68B | $ 1.27B | $ 1.10B | $ 1.07B |
Net Debt | $ 1.85B | $ 1.65B | $ 1.23B | $ 584.36M | $ 836.70M |
Total Liabilities | $ 2.58B | $ 2.36B | $ 1.95B | $ 1.67B | $ 1.59B |
Stockholders' Equity | $ -45.27M | $ 35.60M | $ 154.66M | $ 265.88M | $ -5.75M |
Cash Flow | |||||
Free Cash Flow | $ 319.40M | $ 178.26M | $ 273.48M | $ 305.83M | $ 75.10M |
Operating Cash Flow | $ 319.40M | $ 296.55M | $ 367.06M | $ 383.70M | $ 115.05M |
Investing Cash Flow | $ -84.57M | $ -265.63M | $ -442.43M | $ -78.93M | $ -29.47M |
Financing Cash Flow | $ -221.71M | $ -45.94M | $ -394.15M | $ -27.72M | $ 115.40M |