| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 832.79M | € 780.20M | € 732.73M | € 692.76M | € 727.26M |
| Gross Profit | € 677.22M | € 324.52M | € 299.25M | € 282.43M | € 303.25M |
| Operating Income | € 99.47M | € 93.22M | € 82.99M | € 77.77M | € 90.73M |
| EBITDA | € 142.65M | € 142.21M | € 129.58M | € 126.66M | € 133.23M |
| Net Income | € 60.07M | € 57.31M | € 51.06M | € 48.90M | € 51.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 150.27M | € 117.37M | € 73.07M | € 84.39M | € 102.81M |
| Total Assets | € 716.85M | € 673.34M | € 632.71M | € 599.53M | € 625.46M |
| Total Debt | € 43.09M | € 46.65M | € 50.58M | € 53.96M | € 60.39M |
| Net Debt | € -106.74M | € -70.72M | € -22.48M | € -30.43M | € -42.42M |
| Total Liabilities | € 293.01M | € 284.10M | € 269.94M | € 263.70M | € 324.46M |
| Stockholders' Equity | € 423.84M | € 389.24M | € 362.76M | € 335.83M | € 301.00M |
| Cash Flow | |||||
| Free Cash Flow | € 75.66M | € 77.89M | € 38.03M | € 27.15M | € 103.77M |
| Operating Cash Flow | € 131.89M | € 130.77M | € 93.36M | € 65.61M | € 142.29M |
| Investing Cash Flow | € -58.09M | € -47.93M | € -61.89M | € -44.14M | € -39.03M |
| Financing Cash Flow | € -40.78M | € -38.90M | € -42.60M | € -40.11M | € -33.16M |