Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 801.49M | HK$ 1.20B | HK$ 1.20B | HK$ 869.34M | HK$ 828.90M |
Gross Profit | HK$ 319.36M | HK$ 287.40M | HK$ 272.79M | HK$ 201.10M | HK$ 188.12M |
Operating Income | HK$ -89.39M | HK$ 1.15B | HK$ 1.12B | HK$ 2.08B | HK$ 610.80M |
EBITDA | HK$ 1.20B | HK$ 1.28B | HK$ 1.21B | HK$ 2.14B | HK$ 651.78M |
Net Income | HK$ 76.69M | HK$ 605.16M | HK$ 122.20M | HK$ 885.18M | HK$ -404.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 221.79M | HK$ 243.13M | HK$ 310.85M | HK$ 1.28B | HK$ 599.18M |
Total Assets | HK$ 20.48B | HK$ 19.87B | HK$ 18.75B | HK$ 16.72B | HK$ 12.58B |
Total Debt | HK$ 13.16B | HK$ 12.66B | HK$ 11.71B | HK$ 10.89B | HK$ 8.72B |
Net Debt | HK$ 12.74B | HK$ 12.49B | HK$ 11.48B | HK$ 9.62B | HK$ 8.13B |
Total Liabilities | HK$ 15.38B | HK$ 14.70B | HK$ 13.48B | HK$ 12.31B | HK$ 9.36B |
Stockholders' Equity | HK$ 3.59B | HK$ 3.61B | HK$ 4.13B | HK$ 3.51B | HK$ 2.35B |
Cash Flow | |||||
Free Cash Flow | HK$ -16.91M | HK$ -1.33B | HK$ -209.84M | HK$ -190.61M | HK$ 212.53M |
Operating Cash Flow | HK$ -13.94M | HK$ -1.31B | HK$ -198.44M | HK$ -167.65M | HK$ 218.56M |
Investing Cash Flow | HK$ 79.09M | HK$ -16.46M | HK$ -266.87M | HK$ 13.82M | HK$ -552.12M |
Financing Cash Flow | HK$ -83.48M | HK$ 1.28B | HK$ -584.43M | HK$ 835.30M | HK$ 43.07M |