| Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 68.56M | € 77.91M | € 160.00K | € 64.53M | € 104.34M |
| Gross Profit | € 68.15M | € 77.40M | € -3.00K | € 77.12K | € 95.60M |
| Operating Income | € 66.39M | € 76.26M | € 66.42M | € 63.56M | € 91.22M |
| EBITDA | € 66.43M | € 76.30M | € 66.63M | € 61.67M | € 91.27M |
| Net Income | € 65.78M | € 75.31M | € 65.39M | € 51.27M | € 92.47M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 19.50M | € 16.03M | € 1.49M | € 841.00K | € 1.07M |
| Total Assets | € 404.13M | € 321.89M | € 248.02M | € 188.47M | € 136.90M |
| Total Debt | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 5.34M |
| Net Debt | € -19.50M | € -16.03M | € -1.49M | € -841.00K | € 4.27M |
| Total Liabilities | € 10.66M | € 7.67M | € 7.24M | € 10.49M | € 11.81M |
| Stockholders' Equity | € 393.47M | € 314.23M | € 240.78M | € 177.98M | € 125.06M |
| Cash Flow | |||||
| Free Cash Flow | € 23.48M | € 16.47M | € 14.33M | € -290.00K | € -2.84M |
| Operating Cash Flow | € 23.50M | € 16.49M | € 14.43M | € -251.00K | € -2.76M |
| Investing Cash Flow | € -17.49M | € -215.00K | € -11.30M | € 365.00K | € -372.00K |
| Financing Cash Flow | € -2.54M | € -1.73M | € -2.48M | € 0.00 | € 592.47K |