| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.21M | € 3.12M | € 4.04M | € 6.59M | € 8.92M |
| Gross Profit | € 1.31M | € 1.66M | € 1.00M | € 910.39K | € 7.74M |
| Operating Income | - | € 76.38K | € -8.10K | € -19.94K | € 504.94K |
| EBITDA | € -40.53K | € 374.02K | € 155.81K | € 339.66K | € 706.24K |
| Net Income | € -509.17K | € 49.58K | € 24.41K | € 53.96K | € 566.58K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 369.32K | € 830.07K | € 1.25M | € 2.30M | € 2.24M |
| Total Assets | € 3.45M | € 3.48M | € 3.26M | € 3.25M | € 3.36M |
| Total Debt | € 309.64K | € 135.76K | € 0.00 | € 0.00 | € 0.00 |
| Net Debt | € -59.68K | € -694.31K | € -1.25M | € -2.30M | € -2.24M |
| Total Liabilities | € 942.66K | € 741.23K | € 1.18M | € 1.21M | € 1.37M |
| Stockholders' Equity | € 2.51M | € 2.74M | € 2.08M | € 2.04M | € 1.98M |
| Cash Flow | |||||
| Free Cash Flow | € -602.00K | € -1.17M | € -1.06M | € 55.00K | € 397.00K |
| Operating Cash Flow | € 4.00K | € -46.00K | € 119.00K | € 384.00K | € 429.00K |
| Investing Cash Flow | € -606.00K | € -1.12M | € -1.18M | € -329.00K | € -32.00K |
| Financing Cash Flow | € -8.00K | € 606.00K | € 0.00 | € -54.95K | € 0.00 |