| Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 7.60M | € 8.85M | € 14.85M | € 9.81M | € 5.94M |
| Gross Profit | € 1.96M | € 2.07M | € 3.30M | € 1.89M | € 1.66M |
| Operating Income | € -7.68M | € -540.00K | € 1.02M | € -1.51M | € -548.00K |
| EBITDA | € -8.38M | € -173.00K | € 1.12M | € -1.49M | € -533.00K |
| Net Income | € -10.44M | € -1.87M | € -925.00K | € -2.42M | € -845.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.33M | € 10.85M | € 7.67M | € 3.28M | € 5.20M |
| Total Assets | € 94.78M | € 105.33M | € 97.35M | € 84.56M | € 66.50M |
| Total Debt | € 70.66M | € 69.97M | € 65.69M | € 51.62M | € 33.99M |
| Net Debt | € 65.33M | € 59.12M | € 58.02M | € 48.34M | € 28.80M |
| Total Liabilities | € 74.74M | € 74.84M | € 70.26M | € 55.27M | € 38.18M |
| Stockholders' Equity | € 20.18M | € 30.45M | € 27.01M | € 29.16M | € 28.17M |
| Cash Flow | |||||
| Free Cash Flow | € -3.04M | € -3.33M | € -3.06M | € -13.80M | € -5.25M |
| Operating Cash Flow | € -3.02M | € -3.29M | € -2.84M | € -13.80M | € -5.25M |
| Investing Cash Flow | € -2.58M | € -2.46M | € -7.19M | € -7.93M | € -2.33M |
| Financing Cash Flow | € 88.00K | € 8.94M | € 14.41M | € 19.82M | € -1.26M |