Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.19B | € 1.13B | € 1.03B | € 837.26M | € 745.81M |
Gross Profit | € 1.01B | € 958.16M | € 871.19M | € 712.95M | € 631.42M |
Operating Income | € 155.16M | € 125.61M | € 108.69M | € 119.67M | € 112.28M |
EBITDA | € 215.84M | € 231.36M | € 216.63M | € 194.55M | € 175.93M |
Net Income | € 45.92M | € 73.41M | € 68.97M | € 73.19M | € 65.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 64.54M | € 91.01M | € 107.63M | € 75.61M | € 44.73M |
Total Assets | € 1.90B | € 1.94B | € 1.79B | € 1.57B | € 1.07B |
Total Debt | € 766.94M | € 786.47M | € 741.31M | € 554.54M | € 510.80M |
Net Debt | € 702.48M | € 696.00M | € 634.02M | € 479.93M | € 467.02M |
Total Liabilities | € 1.23B | € 1.27B | € 1.18B | € 926.84M | € 805.95M |
Stockholders' Equity | € 667.68M | € 672.42M | € 612.07M | € 638.67M | € 259.11M |
Cash Flow | |||||
Free Cash Flow | € 104.11M | € 63.99M | € 87.78M | € 94.20M | € 66.75M |
Operating Cash Flow | € 179.53M | € 145.03M | € 165.27M | € 149.93M | € 110.50M |
Investing Cash Flow | € -124.33M | € -145.41M | € -163.98M | € -457.12M | € -139.44M |
Financing Cash Flow | € -80.69M | € -16.36M | € 30.15M | € 338.07M | € 49.68M |