Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 326.36M | € 276.06M | € 149.98M | € 106.95M | € 63.14M |
Gross Profit | € 84.64M | € 52.65M | € 32.29M | € 20.47M | € 20.75M |
Operating Income | € 59.60M | € 42.08M | € 26.28M | € 15.21M | € 5.27M |
EBITDA | € 50.04M | € 45.20M | € 27.05M | € 15.84M | € 5.47M |
Net Income | € 31.84M | € 29.05M | € 17.82M | € 7.16M | € 2.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 15.74M | € 16.80M | € 7.30M | € 4.92M | € 756.30K |
Total Assets | € 154.68M | € 135.10M | € 96.27M | € 76.97M | € 68.11M |
Total Debt | € 4.32M | € 11.75M | € 9.67M | € 6.48M | € 10.55M |
Net Debt | € -11.42M | € -5.05M | € 2.37M | € 1.57M | € 9.82M |
Total Liabilities | € 51.59M | € 53.79M | € 36.71M | € 21.32M | € 21.41M |
Stockholders' Equity | € 103.18M | € 81.37M | € 59.53M | € 50.81M | € 44.71M |
Cash Flow | |||||
Free Cash Flow | € 19.68M | € 14.24M | € 17.48M | € 14.10M | € 2.48M |
Operating Cash Flow | € 30.39M | € 23.80M | € 20.77M | € 14.80M | € 2.50M |
Investing Cash Flow | € -11.76M | € -8.40M | € -12.11M | € -696.00K | € -396.00K |
Financing Cash Flow | € -12.79M | € -7.71M | € -7.28M | € -3.60M | € -4.95M |