| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 131.90M | € 243.02M | € 326.36M | € 276.06M | € 149.98M |
| Gross Profit | € 14.30M | € 45.67M | € 84.64M | € 74.76M | € 96.11M |
| Operating Income | € 14.30M | € -24.73M | € 59.60M | € 52.39M | € 32.59M |
| EBITDA | € 45.91M | € -12.69M | € 50.04M | € 45.20M | € 27.45M |
| Net Income | € -12.40M | € -27.85M | € 31.84M | € 29.05M | € 17.82M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 30.80M | € 11.92M | € 15.74M | € 16.80M | € 7.30M |
| Total Assets | € 74.00M | € 98.14M | € 154.68M | € 135.10M | € 96.27M |
| Total Debt | € 1.85M | € 3.64M | € 4.32M | € 11.75M | € 8.53M |
| Net Debt | € -28.95M | € -8.28M | € -11.42M | € -5.05M | € 1.23M |
| Total Liabilities | € 13.10M | € 27.03M | € 51.59M | € 53.79M | € 36.71M |
| Stockholders' Equity | € 60.90M | € 71.20M | € 103.18M | € 81.37M | € 59.53M |
| Cash Flow | |||||
| Free Cash Flow | € 22.53M | € 3.47M | € 19.68M | € 14.24M | € 17.48M |
| Operating Cash Flow | € 22.64M | € 8.75M | € 30.39M | € 23.80M | € 20.77M |
| Investing Cash Flow | € -2.10M | € -5.28M | € -11.76M | € -8.40M | € -4.79M |
| Financing Cash Flow | € -1.67M | € -7.15M | € -12.79M | € -7.70M | € -14.60M |