| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | kr 495.57M | kr 407.87M | kr 444.40M | kr 428.39M | kr 281.13M |
| Gross Profit | kr 465.51M | kr 367.60M | kr 395.39M | kr 384.25M | kr 253.34M |
| Operating Income | kr 247.68M | kr 178.78M | kr 228.51M | kr 201.53M | kr 116.02M |
| EBITDA | kr 247.68M | kr 186.59M | kr 245.38M | kr 218.53M | kr 126.63M |
| Net Income | kr 186.41M | kr 136.28M | kr 178.67M | kr 159.47M | kr 88.35M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | kr 341.85M | kr 296.15M | kr 316.57M | kr 209.03M | kr 150.11M |
| Total Assets | kr 828.05M | kr 676.67M | kr 657.98M | kr 501.27M | kr 344.91M |
| Total Debt | kr 6.40M | kr 4.16M | kr 7.16M | kr 6.79M | kr 2.36M |
| Net Debt | kr -335.44M | kr -291.99M | kr -309.41M | kr -202.23M | kr -147.75M |
| Total Liabilities | kr 154.69M | kr 111.36M | kr 124.93M | kr 144.07M | kr 79.93M |
| Stockholders' Equity | kr 673.36M | kr 565.32M | kr 533.04M | kr 357.20M | kr 264.98M |
| Cash Flow | |||||
| Free Cash Flow | kr 177.58M | kr 85.47M | kr 113.33M | kr 120.94M | kr 83.28M |
| Operating Cash Flow | kr 207.45M | kr 129.00M | kr 154.15M | kr 176.86M | kr 107.90M |
| Investing Cash Flow | kr -85.52M | kr -43.49M | kr -40.83M | kr -56.05M | kr -24.68M |
| Financing Cash Flow | kr -74.96M | kr -105.72M | kr -2.92M | kr -69.01M | kr -26.04M |