Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 70.77M | € 42.07M | € 28.66M | € 1.08M | € 97.00K |
Gross Profit | € 57.80M | € 42.19M | € 27.95M | € 402.76K | € -426.00K |
Operating Income | € -4.99M | € -3.19M | € -1.17M | € 105.95K | € -6.01M |
EBITDA | € 11.96M | € 4.82M | € 6.82M | € -1.33M | € -5.00M |
Net Income | € -4.08M | € -5.88M | € -2.27M | € -2.27M | € -5.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 50.84M | € 26.28M | € 11.09M | € 4.24M | € 363.94K |
Total Assets | € 223.95M | € 169.28M | € 103.55M | € 49.81M | € 11.51M |
Total Debt | € 69.35M | € 64.07M | € 53.37M | € 37.30M | € 0.00 |
Net Debt | € 18.51M | € 37.79M | € 42.27M | € 33.06M | € -363.94K |
Total Liabilities | € 99.87M | € 77.11M | € 61.71M | € 41.55M | € 3.33M |
Stockholders' Equity | € 126.06M | € 92.18M | € 41.83M | € 8.26M | € 8.19M |
Cash Flow | |||||
Free Cash Flow | € 3.81M | € 3.67M | € 1.15M | € -1.76M | - |
Operating Cash Flow | € 7.37M | € 5.69M | € 2.87M | € -1.76M | - |
Investing Cash Flow | € -36.34M | € -53.21M | € -47.40M | € -5.21M | € 0.00 |
Financing Cash Flow | € 49.84M | € 58.78M | € 47.06M | € 7.22M | € 0.00 |