Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 110.67M | € 70.77M | € 42.07M | € 28.66M | € 1.08M |
Gross Profit | € 47.02M | € 20.19M | € 6.84M | € 4.56M | € 402.76K |
Operating Income | € -10.56M | € 17.57M | € -3.19M | € -1.89M | € -157.73K |
EBITDA | € 16.35M | € 11.96M | € 4.82M | € 7.16M | € -1.33M |
Net Income | € -11.47M | € -4.08M | € -5.88M | € -2.27M | € -2.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 58.51M | € 50.84M | € 26.28M | € 11.09M | € 614.04K |
Total Assets | € 353.74M | € 223.95M | € 169.28M | € 103.55M | € 49.81M |
Total Debt | € 76.40M | € 69.35M | € 62.09M | € 51.70M | € 37.30M |
Net Debt | € 17.89M | € 18.51M | € 37.79M | € 42.27M | € 33.06M |
Total Liabilities | € 128.75M | € 99.87M | € 77.11M | € 61.71M | € 41.55M |
Stockholders' Equity | € 224.99M | € 126.06M | € 93.76M | € 42.57M | € 10.00M |
Cash Flow | |||||
Free Cash Flow | € 6.96M | € 3.81M | € 3.67M | € 1.15M | € -1.76M |
Operating Cash Flow | € 11.47M | € 7.37M | € 5.69M | € 2.87M | € -1.76M |
Investing Cash Flow | € -98.82M | € -36.34M | € -53.21M | € -47.40M | € -5.21M |
Financing Cash Flow | € 89.00M | € 48.15M | € 58.78M | € 47.06M | € 7.22M |