| Dec 24 | Dec 23 | Dec 21 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 110.67M | € 70.77M | € 28.66M | € 42.07M | € 1.08M |
| Gross Profit | € 47.02M | € 8.38M | € 12.26M | € 6.84M | € 360.69K |
| Operating Income | € -10.56M | € 17.57M | € -1.89M | € 12.41M | € -157.73K |
| EBITDA | € 16.35M | € 16.14M | € 7.16M | € 4.82M | € -1.33M |
| Net Income | € -11.47M | € -4.08M | € -2.27M | € -5.88M | € -2.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 58.51M | € 50.84M | € 11.09M | € 26.28M | € 614.04K |
| Total Assets | € 353.74M | € 223.95M | € 103.55M | € 169.28M | € 49.81M |
| Total Debt | € 73.60M | € 69.35M | € 51.70M | € 62.09M | € 25.00M |
| Net Debt | € 17.89M | € 18.51M | € 42.27M | € 37.79M | € 24.39M |
| Total Liabilities | € 128.75M | € 99.87M | € 61.71M | € 77.11M | € 41.55M |
| Stockholders' Equity | € 224.99M | € 126.06M | € 42.57M | € 93.76M | € 10.00M |
| Cash Flow | |||||
| Free Cash Flow | € 6.96M | € 3.81M | € 1.15M | € 3.67M | € -1.76M |
| Operating Cash Flow | € 11.47M | € 7.37M | € 2.87M | € 5.69M | € -1.76M |
| Investing Cash Flow | € -98.82M | € -36.34M | € -47.40M | € -53.21M | € -5.21M |
| Financing Cash Flow | € 89.00M | € 48.15M | € 47.06M | € 58.78M | € 7.22M |