| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 55.80M | 55.80M | 29.63M | 30.08M | 29.12M | 26.56M | 
| Gross Profit | 22.79M | 22.79M | 13.85M | 14.49M | 14.29M | 12.60M | 
| EBITDA | 8.92M | 9.43M | 3.92M | 5.27M | 4.89M | 4.33M | 
| Net Income | 4.74M | 4.74M | 1.25M | 2.53M | 2.51M | 2.10M | 
| Balance Sheet | ||||||
| Total Assets | 42.60M | 42.60M | 43.82M | 29.36M | 28.75M | 24.02M | 
| Cash, Cash Equivalents and Short-Term Investments | 4.76M | 4.76M | 692.00K | 1.44M | 190.00K | 105.00K | 
| Total Debt | 7.04M | 7.04M | 18.37M | 6.30M | 7.11M | 5.82M | 
| Total Liabilities | 14.25M | 14.25M | 23.93M | 12.12M | 13.04M | 9.75M | 
| Stockholders Equity | 28.36M | 28.36M | 19.89M | 17.24M | 15.71M | 14.26M | 
| Cash Flow | ||||||
| Free Cash Flow | 12.65M | 12.66M | -13.61M | 3.86M | 285.00K | 3.20M | 
| Operating Cash Flow | 14.44M | 14.82M | -12.12M | 4.67M | 1.04M | 5.04M | 
| Investing Cash Flow | -2.16M | -2.14M | -1.49M | -1.35M | -1.29M | -2.72M | 
| Financing Cash Flow | -857.00K | -1.73M | 6.68M | -2.09M | 538.00K | -592.00K |