| Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 62.50M | € 221.20M | € 180.70M | € 250.91M | € 204.43M |
| Gross Profit | € 62.50M | € 68.20M | € 51.80M | € 136.57M | € 113.71M |
| Operating Income | € -714.60M | € -25.60M | € -5.40M | € 157.49M | € 93.57M |
| EBITDA | € -714.60M | € 14.00M | € 23.60M | € 188.59M | € 133.80M |
| Net Income | € -714.60M | € -201.10M | € -68.90M | € 108.50M | € 104.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 55.90M | € 88.80M | € 87.80M | € 106.39M | € 194.54M |
| Total Assets | € 0.00 | € 1.41B | € 1.47B | € 1.42B | € 1.39B |
| Total Debt | € 0.00 | € 580.20M | € 622.20M | € 610.51M | € 603.26M |
| Net Debt | € -55.90M | € 517.40M | € 554.00M | € 507.29M | € 408.83M |
| Total Liabilities | € 0.00 | € 787.40M | € 776.50M | € 742.07M | € 769.73M |
| Stockholders' Equity | € -92.50M | € 623.20M | € 685.80M | € 673.45M | € 622.22M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € 30.10M | € -66.60M | € 61.50M | € 241.24M |
| Operating Cash Flow | € 0.00 | € 31.00M | € -60.10M | € 78.06M | € 251.35M |
| Investing Cash Flow | € 0.00 | € 9.80M | € -30.10M | € -88.28M | € -47.73M |
| Financing Cash Flow | € 0.00 | € -56.20M | € 79.40M | € -80.89M | € -116.27M |